$351,954
NAL Estimated Property Value5801 Mccart Avenue, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Gas Range, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size8,756 sqft
Building Information
Year Built1958
Garage Spaces2
Land Information
APN39730-4-26
Lot Number26
SubdivisionSouthwest Hills Addition
Land UseResidential
Legal DescriptionSOUTHWEST HILLS ADDITION BLOCK 4 LOT 26
Census Tract105701
Assessed Land Value$30,000
Assessed Improvement Value$321,954
Assessment Year2025
About this property
Perfect paradise in the city for a growing family. No detail has been left unnoticed with this one. The home has been completely decked out with luxurious touches for someone to enjoy. It offers solar windows for energy efficiency, ceramic tile floors, granite countertops, upstairs living area with two rooms and a full bath, new electrical system with recessed lighting, covered porch, patio and wraparound fence for extra privacy. You won't want to leave after seeing this gem. Come take a look! Bring masks.
Investor Tools
$351,954
Estimated Property Value
$207,584Estimated Mortgage Balance
$144,370Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,457
$351,954
2025
$30,000
$321,954
$351,954
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,457
$351,954
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$232,707
Yes
First
Oct 26, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,584
$144,370
41%
59%
$1,396/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,396/mo
+$624/mo
6.9%
