Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$253,000

NAL Estimated Property Value

5801 Mirror Ridge Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,318 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$151.75 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,181 sqft

Building Information

Year Built2009
Stories1
Garage Spaces2

Land Information

APN31740F-J-28
Lot Number28
SubdivisionParks At Boat Club, The
Land UseResidential
Legal DescriptionPARKS AT BOAT CLUB, THE BLOCK J LOT 28
Census Tract114012
Assessed Land Value$65,000
Assessed Improvement Value$173,696
Assessment Year2025

About this property

Multiple offers received. Please submit highest and best by Wednesday @ 5:00 pm. Gorgeous 3-2-2 one story updated and beautifully decorated and move-in ready. Large, grassy backyard features a large deck great for entertaining. Large family room is open to the kitchen and eating area. The refrigerator will convey. Split floorplan features the master suite separate from the secondary bedroom and bath. Located in The Parks at Boat Club which has a community pool with a lazy river! One hour notice required.

Investor Tools

Property Icon
$253,000
Estimated Property Value
$186,137Estimated Mortgage Balance
$66,863Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
$152/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,981
$238,696
2025
$65,000
$173,696
$238,696
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,981
$238,696

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$206,196
Yes
First
Apr 19, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,137
$66,863
26%
74%
$1,237/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,389/mo
+$1,321/mo
12.9%

City: Fort Worth

5801 Mirror Ridge Dr | Property Details | No Agent List