Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$149,603

NAL Estimated Property Value

5802 Circulo DR 2B, Lago Vista, TX, 78645

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths988 Sq Ft
price_per_sqft$191.3 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Range, Refrigerator
FlooringVinyl

Exterior

Exterior FeaturesSee Remarks
Lot Size2,914 sqft

Building Information

Year Built1971
Stories2
Roof Type183
Garage Spaces1

Land Information

APN0174801009
Lot Number2
SubdivisionOverlook Villa West Amended
Land UseTownhomes
Legal DescriptionUNT 2 BLD A OVERLOOK VILLA WEST AMENDED PLUS 3.333 % INT IN COM AREA
Census Tract037300
Assessed Land Value$60,000
Assessed Improvement Value$89,603
Assessment Year2025

About this property

Don't miss the opportunity to acquire this exquisite condominium in The Overlooks. This two-story residence boasts an expansive, open floor plan, featuring a tastefully designed living room and kitchen on the lower level. Ascend the spiral staircase to discover a versatile space, ideal for an office or second bedroom, leading to the luxurious primary bedroom complete with a stunning ensuite bathroom. Meticulously renovated throughout, this end unit offers enhanced privacy, complemented by a sliding door opening onto a serene grassy area, providing the ambiance of a spacious backyard. Nestled within the prestigious Lago Vista community, residents enjoy access to a plethora of amenities including golf courses, waterfront parks, tennis and basketball courts, as well as frisbee golf facilities, ensuring a lifestyle akin to perpetual vacation living.

Investor Tools

Property Icon
$149,603
Estimated Property Value
$143,156Estimated Mortgage Balance
$6,447Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$62/month
$372/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$149,603
2025
$60,000
$89,603
$149,603
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$149,603

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$145,500
No
First
May 20, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,156
$6,447
4%
96%
$873/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,245/mo
+$195/mo
11.6%

City: Lago Vista

5802 Circulo DR 2B | Property Details | No Agent List