$155,000
NAL Estimated Property Value5803 Benny Street, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size20,180 sqft
Building Information
Year Built1940
Roof Type105
Land Information
APN3750-00-005-0600-907
Lot Number6-7
SubdivisionGulf View Acres
Land UseResidential
Legal DescriptionGULF VIEW ACRES, BLOCK 5, LOT 6,7
Census Tract674506
Assessed Land Value$85,800
Assessed Improvement Value$7,680
Assessment Year2025
About this property
Spacious lot just under half an acre. Ideal opportunity for investors or anyone looking for a property with room to customize.
Investor Tools
$155,000
Estimated Property Value
$13,857Estimated Mortgage Balance
$141,143Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,475
$93,480
2025
$85,800
$7,680
$93,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,475
$93,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Conrad Strom
N/A
$43,294
N/A
First
Sep 20, 2002
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,857
$141,143
91%
9%
$260/mo
