$240,552
NAL Estimated Property Value5803 Lavender St, Houston, TX, 77026
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Oven, Gas Cooktop
FlooringCarpet, Tile, Wood
Exterior
Lot Size15,002 sqft
Building Information
Year Built1961
Stories1
Land Information
APN0651290640512
SubdivisionKashmere Gardens Park
Land UseResidential
Legal DescriptionLT 1512 BLK 64 KASHMERE GARDENS PARK
Census Tract230200
Assessed Land Value$74,370
Assessed Improvement Value$166,182
Assessment Year2025
Investor Tools
$240,552
Estimated Property Value
$188,053Estimated Mortgage Balance
$52,499Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,443 /month
Positive
Cash Flow Estimate:
$481 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,709
$240,552
2025
$74,370
$166,182
$240,552
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,709
$240,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$199,000
No
First
May 3, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,053
$52,499
21%
78%
$1,194/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,194/mo
+$528/mo
8.6%
