$215,000
NAL Estimated Property Value5803 Vinemont Ln, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size3,001 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN1235000020001
Lot Number1
SubdivisionVillages Of Langham Creek 4
Land UseResidential
Legal DescriptionLT 1 BLK 2 VILLAGES OF LANGHAM CREEK 4
Census Tract541404
Assessed Land Value$48,763
Assessed Improvement Value$162,423
Assessment Year2025
About this property
This property is located in the sought-after Villages of Langham Creek community. ***Corner lot*** Inside, enjoy the open living/dining/kitchen area with plenty of natural light. Kitchen highlights include two pantries and stainless-steel appliances. Upstairs, a flexible space separates the main bedroom from the other bedrooms. Outside, relax on the private patio or play in the spacious backyard. Recently updated features include flooring, carpet, water heater, and ceiling fans. No previous flooding.
Investor Tools
$215,000
Estimated Property Value
$225,291Estimated Mortgage Balance
$215,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,635
$211,186
2025
$48,763
$162,423
$211,186
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,635
$211,186
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$233,689
Yes
First
May 24, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,291
N/A
0%
105%
$1,402/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,532/mo
+$508/mo
11.4%
