Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$292,000

NAL Estimated Property Value

5804 ANDOVER Drive, Amarillo, TX, 79109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,812 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.44 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Cooktop, Dishwasher, Microwave

Exterior

Private PoolPrivate Pool
Lot Size8,276 sqft

Building Information

Year Built1994
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR-009-1100-3160
Lot Number3
SubdivisionCity Park # 6
Land UseResidential
Legal DescriptionCITY PARK # 6, LOT 003, BLK 0014
Census Tract021605
Assessed Land Value$16,828
Assessed Improvement Value$254,164
Assessment Year2025

About this property

Stunning, move-in ready home featuring a great floor plan and beautiful upkeep throughout. Enjoy both a formal dining area and a cozy breakfast nook, ideal for everyday living and entertaining. The private, isolated primary suite offers added privacy and includes an impressive en suite bath. Recent updates provide peace of mind, including a new HVAC system installed in 2021 and updated windows in all bedrooms and the dining room replaced in 2022. Seller is offering a $3,000 upgrade credit with an acceptable offer.

Investor Tools

Property Icon
$292,000
Estimated Property Value
$157,315Estimated Mortgage Balance
$134,685Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,315
$270,992
2025
$16,828
$254,164
$270,992
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,315
$270,992

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$176,000
No
First
Nov 9, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,315
$134,685
46%
54%
$1,056/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$1,056/mo
+$374/mo
5.9%

City: Amarillo

5804 ANDOVER Drive | Property Details | No Agent List