$332,000
NAL Estimated Property Value5804 Trail Lake Drive, Arlington, TX, 76016
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Lot Size13,586 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN23190-2-5
Lot Number5
SubdivisionLake Hill Estates Addition
Land UseResidential
Legal DescriptionLAKE HILL ESTATES ADDITION BLOCK 2 LOT 5
Census Tract121608
Assessed Land Value$75,000
Assessed Improvement Value$247,601
Assessment Year2025
About this property
Secluded home in the woods. Come see this updated home that sits in an amazing and relaxing setting. With lots of trees and a pergola to Enjoy those relaxing Sundays. Sits in a very desirable area close to Martin HS and Lake Arlington in a quiet and respected neighborhood. With 3 bathrooms and 4 bedrooms your family can all have their own space. Cozy sun room allows you more space in the home to relax.
Investor Tools
$332,000
Estimated Property Value
$367,018Estimated Mortgage Balance
$332,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,135
$322,601
2025
$75,000
$247,601
$322,601
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,135
$322,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$339,241
No
First
Jan 19, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,018
N/A
0%
111%
$2,383/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,210/mo
$2,383/mo
+$827/mo
11.6%
