$266,000
NAL Estimated Property Value5805 Denise Drive, Haltom City, TX, 76148
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size8,067 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN42493-1-2
Lot Number2
SubdivisionTri-Country Est 1st Fil Addn
Land UseResidential
Legal DescriptionTRI-COUNTRY EST 1ST FIL ADDN BLOCK 1 LOT 2
Census Tract113811
Assessed Land Value$45,000
Assessed Improvement Value$209,314
Assessment Year2025
About this property
Multiple Offers! Deadline 3-16 @ 7 PM Super rare find! This home has been a one owner home and well cared for. The finish out is light and bright offering new fixtures,flooring and paint. Outside you will enjoy the covered patio and no neighbors behind the home. This area is a sought after for the convenience of the toll way,abundant choices for shopping and close vicinity to parks and schools. Hurry as this home will not last long!
Investor Tools
$266,000
Estimated Property Value
$173,614Estimated Mortgage Balance
$92,386Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,769
$254,314
2025
$45,000
$209,314
$254,314
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,769
$254,314
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Va
$193,462
Yes
First
Jan 13, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,614
$92,386
34%
65%
$1,160/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,160/mo
+$1,330/mo
11.2%
