$152,000
NAL Estimated Property Value5806 Southridge St, Houston, TX, 77033
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,675 sqft
Building Information
Year Built1950
Stories1
Garage Spaces4
Land Information
APN0761530100006
Lot Number6
SubdivisionSouthcrest
Land UseResidential
Legal DescriptionLT 6 BLK 10 SOUTHCREST SEC 1
Census Tract332200
Assessed Land Value$89,507
Assessed Improvement Value$44,600
Assessment Year2025
About this property
Great investment property/remodel home. Selling AS-IS.
Investor Tools
$152,000
Estimated Property Value
$45,660Estimated Mortgage Balance
$106,340Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$912 /month
Positive
Cash Flow Estimate:
$304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,642
$134,107
2025
$89,507
$44,600
$134,107
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,642
$134,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Discover Bank
Conventional
$50,000
No
First
Oct 25, 2021
Nov 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,660
$106,340
69%
30%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$300/mo
+$1,422/mo
13.6%
