Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$174,155

NAL Estimated Property Value

5807 Beverlyhill St Apt 28, Houston, TX, 77057

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,296 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$152.01 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling

Building Information

Year Built1977
Stories2

Land Information

APN0731870010028
SubdivisionAnderson Park T/H U/R
Land UseResidential
Legal DescriptionUNIT 28 ANDERSON PARK T/H U/R WESTHEIMER GARDENS
Census Tract432704
Assessed Land Value$55,000
Assessed Improvement Value$119,155
Assessment Year2025

About this property

Yes, dreams do come true! This beautifully updated townhouse in the heart of the city will be a daily reminder. Step into the amply sized living room with warm natural light from the big front windows. Next enter the bar area, perfect for entertaining. The breakfast area and kitchen are naturally illuminated through the sliding doors and adjoining window. The kitchen is brand new: gray shaker style cabinets, granite counter-top, new Samsung appliances and contemporary faucet. By now you would have a glimpse of the backyard, step out into your oasis: Black star rock & pavers gives this high end yet low-maintenance landscape. Now that this townhouse got your interest, go upstairs you'll find the huge master with contemporary fan and ensuite bathroom while just down the hall there is another big bedroom with sliding door and its own bathroom. This gem is located within 6min of the galleria, 15 min to NRG, Texas medical center and Memorial Herman Park. Easy access to the Belt, 69, etc.

Investor Tools

Property Icon
$174,155
Estimated Property Value
$171,175Estimated Mortgage Balance
$2,980Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,052
$174,155
2025
$55,000
$119,155
$174,155
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,052
$174,155

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$182,400
No
First
Jan 27, 2023
Feb 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,175
$15,825
8%
98%
$1,094/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,394/mo
+$146/mo
10.6%

City: Houston

5807 Beverlyhill St Apt 28 | Property Details | No Agent List