Last 24 Hours
$177,800
NAL Estimated Property Value5807 Beverlyhill St Apt 32, Houston, TX, 77057
Off Market
Lease
2 Beds
3 Bath
1,296 Sq Ft
$1.35 / sqft
Built in 1977Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingBuilding Information
Year Built1977
Stories2
Garage Spaces1
Land Information
APN0731870010032
SubdivisionAnderson Park T/H U/R
Land UseResidential
Legal DescriptionUNIT 32 ANDERSON PARK T/H U/R WESTHEIMER GARDENS
Census Tract432704
Assessed Land Value$55,000
Assessed Improvement Value$122,800
Assessment Year2025
About this property
Location, location, location. 2 story corner townhome with 2 bedrooms and 2 bathrooms. Half bath located on the first floor. Ready for immediate move-in. Large living area with fireplace, granite counters in the kitchen. Washer, dryer, refrigerator included. Wood-look tile flooring downstairs. Covered parking. Within walking distance of Anderson Park, minutes from the Galleria, easy access to the Southwest Fwy & 610.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,720
$177,800
2025
$55,000
$122,800
$177,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,720
$177,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simmons Bank
Commercial
$100,000
No
First
Sep 27, 2023
Sep 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,288
N/A
0%
107%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,200/mo
+$340/mo
10.4%
12.4%