$226,000
NAL Estimated Property Value5807 Caruso Forest Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size14,201 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN1084470000018
Lot Number18
SubdivisionInwood North
Land UseResidential
Legal DescriptionLT 18 BLK 1 017*I5645955-001-001-018 INWOOD NORTH SEC 1
Census Tract532600
Assessed Land Value$63,810
Assessed Improvement Value$142,604
Assessment Year2025
About this property
This property is on cul de sac lot. It's 4-2-2 that needs updating and could be a great flip and resale. All bedrooms are nice size. Galley Kitchen with dining and white appliances. Formal dining and cozy family room with fireplace. The lot is huge and it just needs renovating.
Investor Tools
$226,000
Estimated Property Value
$162,781Estimated Mortgage Balance
$63,219Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,600
$206,414
2025
$63,810
$142,604
$206,414
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,600
$206,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$175,000
No
First
Aug 9, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,781
$70,219
30%
72%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,350/mo
+$876/mo
11.8%
