$222,680
NAL Estimated Property Value5807 Fermi Dr, San Antonio, TX, 78228
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCeramic Tile, Laminate, Wood
Exterior
Lot Size8,760 sqft
Building Information
Year Built1964
Stories2
Roof Type112
Garage Spaces2
Land Information
APN13377-001-0160
Lot Number16
SubdivisionScience Park
Land UseResidential
Legal DescriptionNCB 13377 BLK 1 LOT 16
Census Tract180503
Assessed Land Value$51,560
Assessed Improvement Value$171,120
Assessment Year2025
About this property
Spacious 4 bedroom, 2 bath home, 2 story home! Master bedroom is downstairs! Nice kitchen and stainless appliances! Open concept in kitchen for entertaining and large gatherings. Large Florida room for kids, man cave or hobby area. Better hurry to preview this one!
Investor Tools
$222,680
Estimated Property Value
$138,938Estimated Mortgage Balance
$83,742Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,336 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,100
$222,680
2025
$51,560
$171,120
$222,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,100
$222,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Lending Inc
Conventional
$141,000
No
First
Jul 16, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,938
$83,742
37%
62%
$846/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$846/mo
+$1,141/mo
10.7%
