$256,000
NAL Estimated Property Value5808 Haney Drive, Watauga, TX, 76148
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size7,484 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN4080-37-6
Lot Number6
SubdivisionBrowning Heights North
Land UseResidential
Legal DescriptionBROWNING HEIGHTS NORTH BLOCK 37 LOT 6
Census Tract113810
Assessed Land Value$45,000
Assessed Improvement Value$190,000
Assessment Year2025
About this property
You'll love this maintained 3 bed 2 bath home in Watauga! This home is also within proximity to highway 377 & an ideal location near fantastic schools, shopping, restaurants, walking distance to multiple parks with a fishing lake, police station, fire department, library, splash pad, and City Hall! Don't miss out on this must-see home!
Investor Tools
$256,000
Estimated Property Value
$224,666Estimated Mortgage Balance
$31,334Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,563
$235,000
2025
$45,000
$190,000
$235,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,563
$235,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$235,653
Yes
First
Jul 19, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,666
$31,334
12%
88%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,484/mo
+$1,006/mo
11.7%
