$150,000
NAL Estimated Property Value581 County Road 404, El Campo, TX, 77437
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2 acres
Building Information
Year Built1948
Garage Spaces2
Land Information
APN73199
Land UseResidential
Legal DescriptionA20244 ABST.244 TRACT 8B
Census Tract740700
Assessed Land Value$7,200
Assessed Improvement Value$4,645
Assessment Year2025
Investor Tools
$150,000
Estimated Property Value
$72,185Estimated Mortgage Balance
$77,815Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$81/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$223
$11,845
2025
$7,200
$4,645
$11,845
No
Tax History
Year
Tax Paid
Assessed Value
2025
$223
$11,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Va
$98,000
Yes
First
Jun 24, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,185
$152,815
67%
48%
$588/mo
