$194,000
NAL Estimated Property Value5810 Percifield Trail, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Plumbed For Ice Maker
FlooringLaminate
Exterior
Lot Size20,909 sqft
Land Information
APN126.2449.00030
Lot Number3
Land UseResidential
Legal DescriptionLOT 3 BLK 1 SHADYWOOD SUBDIVISION 1 126.6623.33907 PT EXEMPT
Census Tract130415
Assessed Land Value$42,500
Assessment Year2025
About this property
Brand New Home on .49 acres. Inside features include split bedrooms, full size laundry room and open concept for entertaining. This is a great opportunity to build the shop of your dreams on a groomed treed lot. Take advantage of the freeway access a minute from the home. Park your big trucks or RV with ease.
Investor Tools
$194,000
Estimated Property Value
$160,166Estimated Mortgage Balance
$33,834Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$228
$42,500
2025
$42,500
N/A
$42,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$228
$42,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$176,739
Yes
First
Jun 8, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,166
$33,834
17%
83%
$1,060/mo
