$208,000
NAL Estimated Property Value5810 W Airport Blvd, Houston, TX, 77035
Recently Sold
7/29/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,802 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN0871380000029
Lot Number28,29
SubdivisionWestbury
Land UseResidential
Legal DescriptionW 31 FT OF LT 28 & E 29 FT OF LT 29 BLK 105 WESTBURY SEC 4
Census Tract422100
Assessed Land Value$78,624
Assessed Improvement Value$101,653
Assessment Year2025
About this property
Come see this beautiful home in a great location! Conveniently located near 610 in the Westbury area, this property offers 4 bedrooms, 2 full bathrooms, and a spacious covered patio perfect for family gatherings. The AC was replaced in 2022, the roof in 2013, and a brand-new fence was installed in 2024. Best of all, this home was not affected by flooding and has NO HOA!!!
Investor Tools
$208,000
Estimated Property Value
$58,181Estimated Mortgage Balance
$150,007Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,855
$180,277
2025
$78,624
$101,653
$180,277
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,855
$180,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vicente L Alonso Etux
Unknown
$80,000
No
First
Mar 28, 2014
Apr 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,181
$149,819
72%
28%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$480/mo
+$1,242/mo
9.9%
