$280,000
NAL Estimated Property Value5811 Bridle Bend, San Antonio, TX, 78218
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,400 sqft
Building Information
Year Built2018
Stories1
Roof Type109
Garage Spaces1
Land Information
APN17738-051-0470
Lot Number47
SubdivisionNortheast Crossing Tif 2
Land UseResidential
Legal DescriptionNCB 17738 (NORTHEAST CROSSING 8C), BLOCK 51 LOT 47 2017-CREATED PER PLAT 9707/203-206 FILED 11-04-2016
Census Tract121402
Assessed Land Value$44,550
Assessed Improvement Value$207,630
Assessment Year2025
About this property
Move-in ready one-story home featuring 3 bedrooms, 2 full baths, and a 2-car garage. The functional floor plan includes a formal dining room that opens to the kitchen, ideal for entertaining. The kitchen offers a breakfast area and overlooks the spacious family room, creating an open-concept living space. Private backyard provides room for outdoor enjoyment.
Investor Tools
$277,000
Estimated Property Value
$251,244Estimated Mortgage Balance
$25,756Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$602/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,838
$252,180
2025
$44,550
$207,630
$252,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,838
$252,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$271,575
No
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,244
$25,756
9%
91%
$1,629/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,794/mo
$-163/mo
7.1%
