Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$514,750

NAL Estimated Property Value

5811 Bryan Pkwy # 50, Dallas, TX, 75206

Recently SoldInfo
8/31/26
Beds2 Beds
Baths2 Bath
Baths1,699 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.06 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size14,400 sqft

Building Information

Year Built2015
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C06640581100050
Lot Number12 & 13
Land UseResidential
Legal DescriptionBRYAN PARKWAY CONDOMINIUMS BLK E/666 LT 12 & 13 BLDG 5811 UNIT 50 CE%10.123 INT202100129952 DD04302021 CO-DC 0666 00E 01200
Census Tract001101
Assessed Land Value$102,040
Assessed Improvement Value$412,710
Assessment Year2025

About this property

Sleek 2 bedroom, 2.5 bathroom, end-unit condo available for immediate move-in just a short walk to lowest Greenville Ave and a quick drive to all of the best spots that Dallas has to offer, i.e., Downtown Arts, Highland Park Village, Knox Henderson, W Village, Deep Ellum, and Baylor Hospital district. The location truly can't be beat! You will love the open-concept floorplan on the 2nd level where the den and kitchen are located. There is a half-bath off of the kitchen area for convenience. Both bedrooms are located on the 3rd floor with the primary bedroom offering an ensuite bathroom which includes a dual vanity, designer tile shower and large walk-in closet. Flooring throughout is natural hardwood (NO CARPET), countertops are quartz and the window coverings included are Crate and Barrel rods and Hunter Douglas curtains. Kitchen Aid appliances in the kitchen and full-sized Samsung washer and dryer come with the property (located in the laundry closet on the 3rd floor near the bedrooms). Washer-dryer currently in working order but tenant responsible to repair or replace at tenant's expense and discretion in the event that they break. The unit also boasts a private yard adorned with artificial turf for low maintenance plus a 2-car garage with 220 volt plug added for convenient electric car charging. Written TXR app plus a $48 app fee required for each adult (if approved for a background check). Up to 2 pets allowed on a case-by-case basis with no aggressive breeds, $450 pet deposit required. Landlord will give priority to applicants with the earliest move-in date of preferably no more than 2-3 weeks in advance of lease start. To qualify, tenants must make at least 3 times the monthly rent in income provable with last 2 months paystubs or tax return and have a credit score of 550 or higher. Tenant responsible for all utilities.

Investor Tools

Property Icon
$514,750
Estimated Property Value
$281,648Estimated Mortgage Balance
$235,316Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,089 /month
Positive
Cash Flow Estimate:
$1,030 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
$255/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,010
$514,750
2025
$102,040
$412,710
$514,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,010
$514,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$312,000
No
First
Apr 30, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,648
$233,102
45%
55%
$1,871/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,126/mo
$-196/mo
4.5%

City: Dallas

5811 Bryan Pkwy # 50 | Property Details | No Agent List