Street View

1view

Owner Contacts

$1,222,000

5811 Palo Pinto Avenue, Dallas, TX, 75206

Off Market

4 Beds

4 Bath

3,007 Sq Ft

Single Family Residence

$352.51 / sqft

Built in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Fire Pit, Rain Gutters, Lighting

Lot Size8,766 sqft

Building Information

Year Built2004

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000183610000000

Lot Number22

SubdivisionBelmont

Land UseResidential

Legal DescriptionBELMONT SUBURBAN BLK 7/1887 LOT 22 INT202100251044 DD08192021 CO-DC 1887 007 02200 3DA1887 007

Census Tract001101

Assessed Land Value$482,130

Assessed Improvement Value$707,870

Assessment Year2025

About this property

Welcome Home to this Spectacular tri-level Craftsman on huge lot! Spacious Open concept living area with soaring 30ft. Ceilings perfect for indoor-outdoor entertaining!Meticulous craftsmanship flows through this charming home. House features Gorgeous hand scraped hardwoods, plantation shutters, fresh paint, copper patio covering, commercial grade SS appliances & see through fireplace. Enjoy the master retreat with incredible spa-like bathroom.Relax in the gorgeous pool & spa with outdoor shower. Plus a guest quarters with updated full bath & full size laundry room! Beautiful views of Dallas skyline from 3rd level! Sip coffee on your front porch swing, lounge poolside, enjoy brisk walk to Greenville for dinner!

Investor Tools

$1,222,000

Estimated Property Value

$0Estimated Mortgage Balance

$501,503Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,332 /month

Positive

Cash Flow Estimate:

$2,444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,122/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,353

$1,190,000

2025

$482,130

$707,870

$1,190,000

Tax History

Year

Tax Paid

Assessed Value

2024

$19,353

$1,190,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Conventional

$792,000

First

Aug 19, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$720,497

$501,503

41%

59%

$4,749/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,170/mo

$4,749/mo

$-1,579/mo

3.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area