$220,000
NAL Estimated Property Value5812 Springtide Drive, Fort Worth, TX, 76135
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,804 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN24815-4-44
Lot Number44
SubdivisionMarine Creek Heights Addition
Land UseResidential
Legal DescriptionMARINE CREEK HEIGHTS ADDITION BLOCK 4 LOT 44
Census Tract114011
Assessed Land Value$55,000
Assessed Improvement Value$161,041
Assessment Year2025
About this property
Come check out this well kept house with a big backyard. The kitchen offers plenty of cabinet space with open concept, looking into the spacious living area. Open Livingroom has a fireplace and is very spacious, featuring vaulted ceilings. Located in the Eagle Mountain ISD. Easy access to schools, shopping and freeways. Located just minutes away from Marine Creek Lake, Eagle Mountain Lake sopping areas, dining and entertainment.
Investor Tools
$220,000
Estimated Property Value
$266,524Estimated Mortgage Balance
$220,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,520
$216,041
2025
$55,000
$161,041
$216,041
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,520
$216,041
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$152,192
Yes
First
Jan 7, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,524
N/A
0%
121%
$1,826/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,826/mo
$-370/mo
7.9%
