$420,000
NAL Estimated Property Value5813 Breland Street, Houston, TX, 77016
Off Market
Highlights
Interior
Exterior
Lot Size8,359 sqft
Building Information
Year Built2022
Land Information
APN0761730120124
Lot Number124
SubdivisionWarwick Place
Land UseResidential
Legal DescriptionLT 124 BLK 12 WARWICK PLACE
Census Tract230700
Assessed Land Value$55,303
Assessed Improvement Value$314,523
Assessment Year2025
About this property
The lot is cleared and ready for your new construction. five minutes from Minute Maid Park, secluded and could be the perfect getaway place in the city
Investor Tools
$420,000
Estimated Property Value
$241,030Estimated Mortgage Balance
$178,970Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$870/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,342
$369,826
2025
$55,303
$314,523
$369,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,342
$369,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Loan Star Inc
Conventional
$255,500
No
First
Apr 14, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,030
$178,970
42%
57%
$1,532/mo
