$303,828
NAL Estimated Property Value5813 Commonwealth Drive, Corpus Christi, TX, 78414
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Free Standing Range, Disposal, Microwave, Dryer, Washer
FlooringLaminate
Exterior
Lot Size4,617 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APN6317-0000-0220
Lot Number22
SubdivisionThe Park At Dunbarton Oaks
Land UseResidential
Legal DescriptionTHE PARK AT DUNBARTON OAKS LT 22
Census Tract005413
Assessed Land Value$22,234
Assessed Improvement Value$281,594
Assessment Year2025
Investor Tools
$303,828
Estimated Property Value
$234,988Estimated Mortgage Balance
$68,840Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,823 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,712
$303,828
2025
$22,234
$281,594
$303,828
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,712
$303,828
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$239,200
No
First
Apr 21, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,988
$68,840
22%
77%
$1,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$1,655/mo
$-175/mo
5.8%
