$270,000
NAL Estimated Property Value5815 Eatons Creek Trl, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size6,508 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1250740020017
Lot Number17
SubdivisionEagle Ranch West
Land UseResidential
Legal DescriptionLT 17 BLK 2 EAGLE RANCH WEST SEC 1
Census Tract542201
Assessed Land Value$48,513
Assessed Improvement Value$191,487
Assessment Year2025
About this property
Two story home with interior features that include wood blinds, granite counter tops in kitchen and ceramic tile flooring. Master Suite has double vanity sinks, garden tub, separate shower and walk in closet. House has a large fenced back yard.
Investor Tools
$270,000
Estimated Property Value
$183,808Estimated Mortgage Balance
$86,192Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,428
$240,000
2025
$48,513
$191,487
$240,000
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,428
$240,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$205,640
No
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,808
$88,192
32%
68%
$1,233/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,583/mo
+$1,197/mo
12.4%
