$1,010,000
NAL Estimated Property Value5815 Ravendale Lane, Dallas, TX, 75206
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Refrigerator
FlooringCeramic Tile, Wood
Exterior
Lot Size11,169 sqft
Building Information
Year Built1949
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00000345058000000
Lot Number13
SubdivisionNorth Stonewall Terrace
Land UseResidential
Legal DescriptionNORTH STONEWALL TERRACE BLK 14/4882 LT 13 INT202000067533 DD03062020 CO-DC 4882 014 01300 1004882 014
Census Tract000202
Assessed Land Value$558,450
Assessed Improvement Value$366,550
Assessment Year2025
About this property
Marvelous! Newly renovated luxurious 2,526 sq ft home on a over-sized 67’ x 169’ lot! Minutes away from Mockingbird elementary, mockingbird station, SMU, Greenville, Uptown and Downtown! Hardwood floors and tiles throughout, with Marble master bathroom and walk-in closet. This home comes with a bonus study room that can be easily converted to another bedroom. Large backyard patio deck for family BBQ with friends. This is the perfect home for your family entertainment!
Investor Tools
$1,010,000
Estimated Property Value
$448,798Estimated Mortgage Balance
$561,202Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,060 /month
Positive
Cash Flow Estimate:
$2,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,618
$925,000
2025
$558,450
$366,550
$925,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,618
$925,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$510,400
No
First
Mar 6, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$448,798
$561,202
55%
44%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$3,061/mo
$-631/mo
2.9%
