Last 24 Hours
$26,000
NAL Estimated Property Value5816 Belaire Cir, Granbury, TX, 76048
Off Market
About this property
Blank canvas ready for your building plans located In The Up-&-Coming Subdivision Of Canyon Creek.
Investor Tools
$26,000
Estimated Property Value
$233,051Estimated Mortgage Balance
$26,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$27/month
$149/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$192
$16,000
2025
$16,000
N/A
$16,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$192
$16,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Construction Finance Corp
Building Or Construction Loan
$235,800
No
First
Sep 12, 2025
Nov 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,051
N/A
0%
896%
$1,414/mo
12.4%