Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$549,250

NAL Estimated Property Value

5817 San Marino Drive, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths4,017 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$87.13 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size13,199 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440143500A0430000
Lot Number43
SubdivisionMariner's Cove
Land UseResidential
Legal DescriptionMARINER'S COVE PH 2 BLK A LT 43 INT202000093027 DD04022020 CO-DC 0143500A04300 1CW0143500A
Census Tract018140
Assessed Land Value$121,500
Assessed Improvement Value$427,750
Assessment Year2025

About this property

Beautiful two story home nestled on 0.3 lot with wooded view. There are 4 bedrooms, 2.5 baths with formal living, dining, game room and a office that can be used as a 5th bedroom. Tremendous amount of space and natural light throughout home. Large sized kitchen with quartz counter tops. Just upstairs there are 4 bedrooms, 2 bathrooms, and large game room. Master bedroom features walk in closet, separate shower, separate tub, and dual sinks. Retreat to the backyard when you want to relax and enjoy a great oasis with a sparkling pool and hot tub. Perfect for entertaining year around! Close to I-30 and PGBT. 3 and half year old upgraded roof.

Investor Tools

Property Icon
$549,250
Estimated Property Value
$310,085Estimated Mortgage Balance
$239,165Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,296 /month
Positive
Cash Flow Estimate:
$1,099 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$938/month
$35/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,511
$549,250
2025
$121,500
$427,750
$549,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,511
$549,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$351,912
Yes
First
Apr 2, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,085
$239,165
43%
56%
$2,110/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$2,145/mo
+$1,475/mo
7.9%

City: Rowlett

5817 San Marino Drive | Property Details | No Agent List