$442,100
NAL Estimated Property Value5817 Toscana Trce, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-14-2480-070I-0023
Lot Number23
Land UseResidential
Legal DescriptionS11734 - SIENA SEC 7, BLOCK I, LOT 23
Census Tract020812
Assessed Land Value$90,000
Assessed Improvement Value$352,100
Assessment Year2025
About this property
From the entry of this one-story plan you are welcomed by a spacious office while being led to the open Great Room, Dining Room and Kitchen. The kitchen is equipped with Stainless Steel appliances, large island kitchen, and walk-in pantry. The Master Suite located in the back of the home offers a separate tub and shower, large walk in closet, and bedroom nook. In the middle of the home are the three secondary bedrooms and two full baths. Entering from the 3-car garage is a large laundry room. Sprinkler Sys:Yes
Investor Tools
$442,100
Estimated Property Value
$225,240Estimated Mortgage Balance
$216,860Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,653 /month
Positive
Cash Flow Estimate:
$884 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$900/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,591
$442,100
2025
$90,000
$352,100
$442,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,591
$442,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$252,500
No
First
Oct 26, 2020
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,240
$216,860
49%
51%
$1,514/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$1,589/mo
+$811/mo
6.5%
