$1,950
5818 Darlinghurst Dr, Houston, TX, 77085
On Market
Lease
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringVinyl Plank
Exterior
Lot Size7,479 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN0855000000002
Lot Number2
SubdivisionWindsor Village
Land UseResidential
Legal DescriptionLT 2 BLK 1 WINDSOR VILLAGE SEC 1
Census Tract330302
Assessed Land Value$61,438
Assessed Improvement Value$132,509
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,065
$193,947
2025
$61,438
$132,509
$193,947
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,065
$193,947
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wfi Funding Llc
Unknown
$185,000
No
First
May 22, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,198
$21,802
10%
89%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,730/mo
$1,110/mo
+$620/mo
10.1%
