Last 24 Hours
$313,000
NAL Estimated Property Value5818 Kincer Rd, Damon, TX, 77430
Off Market
2 Beds
1 Bath
1,200 Sq Ft
Built in 2007Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size1 acre
Building Information
Year Built2007
Stories1
Roof Type105
Land Information
APN0002-00-000-0884-906
SubdivisionT Allsberry
Land UseResidential
Legal Description0002 T ALLSBERRY, TRACT 48 (PT), ACRES 1.00, OAK FOREST ACRES
Census Tract675600
Assessed Land Value$42,770
Assessed Improvement Value$118,131
Assessment Year2025
About this property
One acre lot in the highly desirable Needville School district with mature oak trees! Property is in close proximity to Brazos Bend State Park. Property does need some TLC, but has great potential to become someone's homestead. Mobile home on the property is uninhabitable. Property was inherited and seller is not sure if cinder block structure has a building permit. Property is being sold AS IS with all personal items. All offers considered!
Investor Tools
$313,000
Estimated Property Value
$0Estimated Mortgage Balance
$313,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,131
$160,901
2025
$42,770
$118,131
$160,901
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,131
$160,901
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$542,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
5.0%
12.4%