$1,154,000
NAL Estimated Property Value5820 Brittlyns Ct, Austin, TX, 78730
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Microwave, Double Oven, Tankless Water Heater, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,317 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01503001070000
Lot Number7
SubdivisionRiver Place Sec 23
Land UseResidential
Legal DescriptionLOT 7 BLK C RIVER PLACE SEC 23
Census Tract035000
Assessed Land Value$720,000
Assessed Improvement Value$405,147
Assessment Year2025
About this property
Stunning home backing to the Cortana Nature Preserve. Incredible views to watch the sunset. Best location in Riverplace. Top rated schools. Great floor plan by Fedrick Harris on a cul de sac. Sparkling pool with privacy. This home has it all!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,154,000
Estimated Property Value
$953,104Estimated Mortgage Balance
$200,896Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,924 /month
Positive
Cash Flow Estimate:
$2,308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,043/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,741
$1,125,147
2025
$720,000
$405,147
$1,125,147
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,741
$1,125,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$529,985
No
First
Feb 11, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$953,104
$200,896
17%
83%
$6,356/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$6,626/mo
$-4,426/mo
2.3%
