Last 24 Hours
$144,000
NAL Estimated Property Value5820 Emory St, Lubbock, TX, 79416
Off Market
1 Beds
1 Bath
941 Sq Ft
$95.54 / sqft
Built in 1984Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1.5
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Range
FlooringCarpet
Exterior
Lot Size3,000 sqft
Building Information
Year Built1984
Roof Type114
Garage Spaces2
Land Information
APNR93039
Lot Number1846
SubdivisionShadow Hills
Land UseResidential
Legal DescriptionSHADOW HILLS L 184-D
Census Tract010417
Assessed Land Value$4,500
Assessed Improvement Value$117,846
Assessment Year2025
About this property
Awesome 1 bed/1.5 bathroom loft style studio! Modern and updated with soaring ceilings. Second floor master is HUGE with room for a office or sitting area overlooking the living room. Only a 9 iron away from Shadow Hills golf course.
Investor Tools
$144,000
Estimated Property Value
$61,518Estimated Mortgage Balance
$82,482Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,431
$122,346
2025
$4,500
$117,846
$122,346
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,431
$122,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Fha
$81,496
Yes
First
Feb 19, 2015
Mar 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,518
$82,482
57%
43%
$489/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$960/mo
$489/mo
+$471/mo
8.0%
12.4%