$215,000
5820 Guadalupe Dr, Dickinson, TX, 77539
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,009 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces1
Land Information
APN2445-0006-0001-000
Lot Number1
SubdivisionCheyenne
Land UseResidential
Legal DescriptionABST 155 P G MERRITT SUR LOT 1 BLK 6 CHEYENNE SUB REPLAT
Census Tract721103
Assessed Land Value$17,030
Assessed Improvement Value$197,400
Assessment Year2025
About this property
Charming 3 bedroom, 2 full bathroom home with the master bedroom conveniently located downstairs. This is a great opportunity for a first-time buyer, downsizer, or rental investor, offering a comfortable layout with practical room sizes and no wasted space. The home has received several cosmetic updates, including fresh interior and exterior paint, recessed lighting, an updated kitchen, updated bathrooms, new flooring throughout entire house. Enjoy an easy drive to League City, Texas City, Kemah Boardwalk, and Galveston
Investor Tools
$142,960Estimated Mortgage Balance
$71,470Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$188/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,564
$214,430
2025
$17,030
$197,400
$214,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,564
$214,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Schumer Yarbrough Development Llc
Building Or Construction Loan
$143,000
No
First
Aug 6, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,960
$71,470
33%
67%
$1,471/mo
