$546,000
NAL Estimated Property Value5820 La Vista Drive, Dallas, TX, 75206
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size2,175 sqft
Building Information
Year Built2004
Stories3
Roof Type105
Garage Spaces1
Land Information
APN00147500C10160000
Lot Number16
SubdivisionM Street Townhomes Second Installment
Land UseResidential
Legal DescriptionM STREETS TOWNHOMES 2ND INST BLK C1/1475 LOT 16 INT201900124695 DD05072019 CO-DC 1475 0C1 01600 3DA1475 0C1
Census Tract001101
Assessed Land Value$108,750
Assessed Improvement Value$378,220
Assessment Year2025
About this property
Gorgeous 3 Bedroom Townhome in Lower Greenville Ave! Hardwoods, Updated Kitchen Granite Counters and Stainless Fridge, Fireplace, Balcony, Newer HVAC system, Full 2 Car Garage with painted floor. Washer Dryer negotiable. Low monthly HOA. Welcome Home!
Investor Tools
$546,000
Estimated Property Value
$0Estimated Mortgage Balance
$546,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,276 /month
Positive
Cash Flow Estimate:
$1,092 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,126/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,777
$486,970
2025
$108,750
$378,220
$486,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,777
$486,970
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$546,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$75/mo
+$2,355/mo
5.3%
