$172,000
NAL Estimated Property Value5821 Jernigan Rd, Conroe, TX, 77306
$223,600 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2.50 acres
Building Information
Year Built2004
Stories1
Land Information
APN0073-00-01836
SubdivisionBridges Wm B
Land UseResidential
Legal DescriptionA0073 - BRIDGES WM B, TRACT 18-C, 18-D, SERIAL PH0711886A, LABEL # PFS0847640, ACRES 2.5
Census Tract693002
Assessed Land Value$93,750
Assessed Improvement Value$68,087
Assessment Year2025
About this property
Ranch style home located on 2 plus acres with mature trees. The home offers six bedrooms and three baths. Additional living spaces include formal living room, formal dining room, family room, and an island kitchen. Other notable features include new carpet, tile floors and neutral paint. Property is unrestricted. Private well and septic system.
Investor Tools
$172,000
Estimated Property Value
$176,866Estimated Mortgage Balance
$172,000Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$223,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,567
$161,837
2025
$93,750
$68,087
$161,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,567
$161,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Fha
$191,880
Yes
First
Mar 24, 2022
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,866
$39,134
18%
103%
$1,151/mo
