$457,000
NAL Estimated Property Value5822 Cheena Dr, Houston, TX, 77096
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Ice Maker, Electric Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size8,638 sqft
Building Information
Year Built1961
Stories1
Garage Spaces2
Land Information
APN0935960000004
Lot Number4
SubdivisionMaplewood South
Land UseResidential
Legal DescriptionLT 4 BLK 7 MAPLEWOOD SOUTH SEC 2
Census Tract421900
Assessed Land Value$213,000
Assessed Improvement Value$127,822
Assessment Year2025
About this property
Not in a flood zone. Pristine 4bd/2bath home on spacious lot in Meyerland area! Open kitchen with decorative backsplash, white-washed fireplace brick surround, new SS refrigerator, newly remodeled master and secondary bathroom. Upon arrival you will notice the beautiful landscaping and new iron gate! Large living areas (formal and family) open kitchen. Don't miss this gem!!!
Investor Tools
$457,000
Estimated Property Value
$204,593Estimated Mortgage Balance
$252,407Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,742 /month
Positive
Cash Flow Estimate:
$914 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,234
$340,822
2025
$213,000
$127,822
$340,822
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,234
$340,822
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$226,200
No
First
May 4, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,593
$257,407
55%
45%
$1,357/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,357/mo
+$869/mo
5.8%
