$269,000
NAL Estimated Property Value5822 Clerkenwell Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,293 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1220900010025
Lot Number25
SubdivisionWestminster Village
Land UseResidential
Legal DescriptionLT 25 BLK 1 WESTMINSTER VILLAGE SEC 1
Census Tract541404
Assessed Land Value$49,051
Assessed Improvement Value$190,557
Assessment Year2025
About this property
Beautiful 2 story, 3 bedroom and 2.5 bathroom home in Westminster Village. Stainless steel appliances and open kitchen to the living room. New Backyard Fence 2020. All bedrooms located upstairs. Conveniently located minutes from major freeways and shopping centers. Come see this beautiful home before it is gone! Conveniently located minutes form major freeways and shopping centers.
Investor Tools
$269,000
Estimated Property Value
$217,960Estimated Mortgage Balance
$51,040Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,506
$239,608
2025
$49,051
$190,557
$239,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,506
$239,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$239,590
No
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,960
$48,040
18%
81%
$1,437/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,772/mo
+$268/mo
9.1%
