$413,010
NAL Estimated Property Value5822 Fm 141, Ledbetter, TX, 78946
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size1.38 acres
Building Information
Year Built2021
Garage Spaces2
Land Information
APN23209
Land UseResidential
Legal DescriptionA189 LAWRENCE, C., TRACT 033, ACRES 1.38
Census Tract000200
Assessed Land Value$99,760
Assessed Improvement Value$313,250
Assessment Year2025
About this property
Take advantage of this opportunity to be the first owners of this beautiful, new construction home, completed in mid-June! Only minutes from town, this custom, 1705 sq ft home on 1.38 acres is spacious inside and out. Features include a side-entry, 2-car garage, expansive front and back porches, open-concept living space, large kitchen island, brand new kitchen appliances, and split-bedroom plan! Perimeter fencing encloses the property, which has sparse tree coverage in the front and is heavily wooded in the back.
Investor Tools
$413,010
Estimated Property Value
$68,360Estimated Mortgage Balance
$344,650Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,223
$413,010
2025
$99,760
$313,250
$413,010
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,223
$413,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Classic Bank Na
Purchase Money Mortgage
$75,000
No
First
Sep 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,360
$344,650
83%
17%
$450/mo
