Last 24 Hours
$219,000
5822 Glenhurst Drive, Houston, TX, 77033
On Market
4 Beds
2 Bath
1,872 Sq Ft
Single Family Residence
$116.99 / sqft
Built in 1940Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Heating CentralAppliancesDisposal
Exterior
Lot Size6,900 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0790300120005
Lot Number5
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 5 BLK 12 EDGEWOOD SEC 2
Census Tract332400
Assessed Land Value$65,550
Assessed Improvement Value$131,894
Assessment Year2025
About this property
INVESTORS,This completely updated single-story residence offers a perfect blend of modern living and comfort. With 4 bedrooms, 2 bathrooms, and 1,872 square feet of Well-Designed Space. All Room Measurements and School Information Should Be Verified By the Buyer. Tenant Occupied. $1,695 monthly rent, What a Fabulous Investment!
Investor Tools
$159,071Estimated Mortgage Balance
$57,929Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,011
$197,444
2025
$65,550
$131,894
$197,444
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,011
$197,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$165,000
No
First
May 24, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,071
$57,929
26%
73%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$990/mo
+$1,236/mo
12.3%
12.4%