$211,000
NAL Estimated Property Value5823 Darlington Oak St, Houston, TX, 77016
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Range, Oven
FlooringCarpet, Tile
Exterior
Lot Size3,598 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1270900020014
Lot Number14
SubdivisionRoyal Oaks Terrace
Land UseResidential
Legal DescriptionLT 14 BLK 2 ROYAL OAKS TERRACE
Census Tract231800
Assessed Land Value$45,000
Assessed Improvement Value$163,180
Assessment Year2025
About this property
Clean, neat, and ready for a new owner. Home includes 3 bedrooms, 2 full baths, and a downstairs half bath. Spacious living room space and kitchen area with a breakfast room. Large master bedroom with private bath. Some upgraded features of the property include Nest system and a full home alarm system. Lots of windows for natural light & the Home includes the washer and dryer as well. Do not miss this opportunity to own. Community conveniently located near Highway 59 and Homestead Road.
Investor Tools
$211,000
Estimated Property Value
$206,401Estimated Mortgage Balance
$4,599Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,402
$208,180
2025
$45,000
$163,180
$208,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,402
$208,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
M & T Bank
Conventional
$213,750
No
First
Jun 10, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,401
$5,599
2%
98%
$1,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,632/mo
+$90/mo
9.8%
