$266,000
NAL Estimated Property Value5823 Old Lodge Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size10,145 sqft
Building Information
Year Built1970
Garage Spaces2
Land Information
APN1024880000002
Lot Number2
SubdivisionGreenwood Forest
Land UseResidential
Legal DescriptionLT 2 BLK 7 017*G6652900-001-007-002 GREENWOOD FOREST SEC 1
Census Tract551400
Assessed Land Value$63,709
Assessed Improvement Value$188,026
Assessment Year2025
About this property
CHAMPION FOREST AREA! Great opportunity!!!!Brand-new wood floors and fresh paints, 5 bedrooms and 2 1/2 bath waiting for new owner to retouch this beauty.
Investor Tools
$266,000
Estimated Property Value
$192,680Estimated Mortgage Balance
$73,320Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,822
$251,735
2025
$63,709
$188,026
$251,735
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,822
$251,735
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$210,600
No
First
Nov 16, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,680
$73,320
27%
72%
$1,263/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,713/mo
+$737/mo
11.1%
