Last 24 Hours
$3,300
5823 Orion Pl, Dallas, TX, 75235
Pending
3 Beds
3 Bath
2,145 Sq Ft
Single Family Residence
$1.54 / sqft
Built in 2017Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Refrigerator
Exterior
Lot Size1,610 sqft
Building Information
Year Built2017
Stories3
Roof Type105
Garage Spaces1
Land Information
APN005712000D05D0000
Land UseResidential
Legal DescriptionKIMSEY PLACE 2 BLK D/5712 LT 5D INT201800136458 DD05142018 CO-DC 5712 00D 05D00 2DA5712 00D
Census Tract000409
Assessment Year2025
About this property
Great house in the heart of Dallas. This home has the ideal floor plan with a guest bedroom down, large and open living, dining kitchen on the second floor. Hardwoods floor throughout. Master suite and secondary bedroom on the third floor. Oversized two car garage . Easy access to highways, Love Field, food and fun. Ready to move in.
Investor Tools
$284,298Estimated Mortgage Balance
$302,864Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,516 /month
Positive
Cash Flow Estimate:
$1,172 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,802
$544,260
2025
N/A
N/A
$544,260
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,802
$544,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Key Bank Na
Conventional
$320,000
No
First
Oct 19, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,298
$259,962
47%
49%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$1,919/mo
+$221/mo
4.4%
12.4%