$336,000
NAL Estimated Property Value5824 Bywood, Santa Teresa, NM, 88008
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Gas Oven, Microwave, Refrigerator, Tankless Water Heater, Washer
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built2015
Stories1
Roof Type158
Garage Spaces2
Land Information
APN4-014-165-325-124
Lot Number1
SubdivisionVilla Valencia Subdivision Phase Ii
Land UseResidential
Legal DescriptionSUBD: VILLA VALENCIA SUBDIVISION PHASE II (BK 23 PG 453-456 - 1312286) LOT: 1 BLOCK: 9 S: 17 T: 28S R: 3E
Census Tract001701
Assessed Land Value$11,667
Assessed Improvement Value$60,360
Assessment Year2025
About this property
Spacious home on a corner lot in Santa Teresa! Located within 2 blocks of parks/playgrounds. This 4 bedroom, 2.5 bathroom home features a large master suite downstairs, a loft upstairs, plus all appliances you'll need! Including refrigerator, washer & dryer.
Investor Tools
$336,000
Estimated Property Value
$175,732Estimated Mortgage Balance
$160,268Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,404
$72,027
2025
$11,667
$60,360
$216,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,404
$72,027
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$197,800
Yes
First
Aug 26, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,732
$160,268
47%
52%
$1,186/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,186/mo
+$364/mo
5.5%
