$397,000
NAL Estimated Property Value5824 KINGS CROSSING, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size8,999 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APN79-2265-0020-0030-00
Lot Number3
SubdivisionQueensland Subdivision Section 1
Land UseResidential
Legal DescriptionLOT 3 BLK 2 QUEENSLAND SUBDIVISION SECTION 1 (2018 PLAT C1-3660 & 3661 CCMR FILED 10/10/2017)
Census Tract014402
Assessed Land Value$87,750
Assessed Improvement Value$290,880
Assessment Year2025
About this property
NEW HOUSE UNDER CONSTRUCTION 4 BEDROOMS 3.5 BATHS 2 CAR GARAGE PORDELAIN TILE FLOORS GRANITE TOPS FENCED SPRINKLER SYSTEM GRASS FRONT AND BACK
Investor Tools
$397,000
Estimated Property Value
$231,534Estimated Mortgage Balance
$165,466Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,034
$378,630
2025
$87,750
$290,880
$378,630
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,034
$378,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Conventional
$255,000
No
First
Jun 4, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,534
$165,466
41%
58%
$1,529/mo
