Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$462,646

NAL Estimated Property Value

5825 Grayson St, Fort Worth, TX, 76119

Off MarketInfo
Beds6 Beds
Baths5 Bath
Baths2,846 Sq Ft
price_per_sqft$170.41 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 6Bathrooms Full 6
AppliancesElectric Oven, Electric Range, Electric Water Heater, Tankless Water Heater
FlooringVinyl

Exterior

Lot Size6,517 sqft

Building Information

Year Built2023

Land Information

APN37310-AR-13A
Lot Number13A
SubdivisionSandy Acres Addition (Ft W)
Land UseResidential
Legal DescriptionSANDY ACRES ADDITION (FT W) BLOCK AR LOT 13A
Census Tract106400
Assessed Land Value$39,114
Assessed Improvement Value$423,532
Assessment Year2025

About this property

New construction duplex close to Arlington and downtown Fort Worth!

Investor Tools

Property Icon
$462,646
Estimated Property Value
$442,319Estimated Mortgage Balance
$20,327Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,736
$462,646
2025
$39,114
$423,532
$462,646
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,736
$462,646

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$460,300
No
First
Mar 15, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$442,319
$20,327
4%
96%
$2,760/mo

City: Fort Worth

5825 Grayson St | Property Details | No Agent List