Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$274,000

NAL Estimated Property Value

5827 Dryad Dr, Houston, TX, 77035

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,471 Sq Ft
price_per_sqft$258.33 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile

Exterior

Lot Size8,281 sqft

Building Information

Year Built1961
Stories1
Garage Spaces1

Land Information

APN0871390000009
Lot Number9
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 9 BLK 106 WESTBURY SEC 4
Census Tract422100
Assessed Land Value$99,360
Assessed Improvement Value$114,340
Assessment Year2025

About this property

Step into this beautifully updated 3-bedroom, 2-bath home.Whether you’re a first-time buyer, investor, or looking for a turnkey second home, this property offers unmatched convenience and style. Enjoy a spacious open layout with modern upgrades throughout. The kitchen features sleek countertops, stainless steel appliances, and plenty of storage. The living and dining areas are tastefully furnished, making it easy to settle in from day one. The primary suite includes a private bathroom and walk-in closet, while the additional bedrooms are perfect for guests, family, or a home office. Outside, a cozy backyard offers room to relax or entertain. Located close to schools, shopping, dining, and more. Owners are open to negotiating options to sell as furnished and stocked with everything you need.

Investor Tools

Property Icon
$274,000
Estimated Property Value
$31,160Estimated Mortgage Balance
$242,840Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,286
$213,700
2025
$99,360
$114,340
$213,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,286
$213,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Mortgage Llc
Conventional
$45,342
No
First
Nov 26, 2012
Dec 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,160
$234,840
88%
11%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
7.5%

City: Houston

5827 Dryad Dr | Property Details | No Agent List