Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$304,218

NAL Estimated Property Value

5829 Ariel St, Houston, TX, 77074

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,643 Sq Ft
price_per_sqft$167.32 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size7,000 sqft

Building Information

Year Built1964
Stories1
Garage Spaces2

Land Information

APN0730240160011
Lot Number11
SubdivisionBraeburn Terrace
Land UseResidential
Legal DescriptionLT 11 BLK 16 BRAEBURN TERRACE SEC 2 R/P
Census Tract422602
Assessed Land Value$84,000
Assessed Improvement Value$220,218
Assessment Year2025

About this property

Back on market! Financing difficulties are giving you a second chance!!Step inside and be WOW'ed! This reimagined home is gorgeous. From the opened up living/dining room, to the beautifully redesigned, very functional kitchen. And, it doesn't stop there! Beautiful engineered floors in living areas and bedrooms. The primary closet is amazing, as is the hall bath. The windows, all energy efficient Low-e, were installed in 2012. Underslab plumbing replaced 2001. Roof 2017 (with 10 yr warranty) Foundation has lifetime warranty. Originally remodeled in 2012, with most of the lines changed to PEX. Redone after Harvey (only flood ever to touch this home). French drains installed along back of home terminating at the street. Back pergola added in 2020. Great location with easy commute to Med Center, NRG, downtown, galleria, Sugar Land. Great mix of neighbors, from originals to single professionals, to families with young children. Zoned to Herod Elementary.

Investor Tools

Property Icon
$304,218
Estimated Property Value
$191,749Estimated Mortgage Balance
$112,469Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,825 /month
Positive
Cash Flow Estimate:
$608 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
$10/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,884
$304,218
2025
$84,000
$220,218
$304,218
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,884
$304,218

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Conventional
$212,000
No
First
May 27, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,749
$114,251
37%
63%
$1,272/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,282/mo
+$440/mo
6.8%

City: Houston

5829 Ariel St | Property Details | No Agent List