$870,000
NAL Estimated Property Value583 Yorks Xing, Driftwood, TX, 78619
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size1.58 acres
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR100888
Lot Number42
SubdivisionSierra West Sec 3
Land UseResidential
Legal DescriptionSIERRA WEST SEC 3, LOT 42, ACRES 1.58 TAX CODES:RSP,SWI,WEU
Census Tract010812
Assessed Land Value$135,770
Assessed Improvement Value$683,630
Assessment Year2025
About this property
Stunning country estate set on 1.58-Acre’s w/mature live oaks, heated pool & waterfall. Stunning features include high beamed & tray ceilings w/rich wood inlay, arch detail, & built-ins throughout. A wall of windows fills the living space w/natural light showcasing views of the backyard oasis. Dream kitchen w/crisp white cabinetry, center island, expansive granite counters, & S/S appliances. Dedicated office & Flex room. Luxurious Master suite w/spa-like bath. Huge covered patio, perfect for entertaining.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$870,000
Estimated Property Value
$847,450Estimated Mortgage Balance
$23,329Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,220 /month
Positive
Cash Flow Estimate:
$1,740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$950/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,052
$819,400
2025
$135,770
$683,630
$819,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,052
$819,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$855,000
No
First
Jun 16, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$847,450
$27,550
3%
97%
$5,546/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$5,771/mo
$-3,281/mo
3.4%
