$226,000
NAL Estimated Property Value5830 Culross Close, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,821 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1105890000024
Lot Number24
SubdivisionAtascocita Trails
Land UseResidential
Legal DescriptionLT 24 BLK 6 ATASCOCITA TRAILS SEC 1
Census Tract250500
Assessed Land Value$66,220
Assessed Improvement Value$128,777
Assessment Year2025
About this property
This home is truly a must see! Located very conveniently to schools, shopping, restaurants and the airport. Easy commute to Hwy 59, Beltway 8 and 99. Great 4 bedroom home with soaring ceilings in the living area. Kitchen has been remodeled and opens into the living area. Formal dining could also be used as a play space or a study. Master down and 3 bedrooms up. All bedrooms are spacious and have adequate closet space. Backyard has a fabulous large new wooden deck that is great for entertaining under large mature shade trees.
Investor Tools
$226,000
Estimated Property Value
$199,210Estimated Mortgage Balance
$26,790Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,721
$194,997
2025
$66,220
$128,777
$194,997
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,721
$194,997
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$213,400
No
First
Oct 4, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,210
$32,790
14%
88%
$1,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,630/mo
+$1,330/mo
15.7%
